KEPPEL CORPORATION LIMITED (SGX:BN4)
Keppel Corporation - Infrastructure’s Strength Amidst General Weakness
- Maintain BUY, with lower SGD7.40 Target Price from SGD7.60, offering 24% upside with c.3% yield.
- Keppel Corp (SGX:BN4)'s results were below expectations, with 1Q20 net profit of SGD160m (down 21% y-o-y) representing 18% and 20% of our pre-results and Street’s full-year estimates.
- We cut our earnings over the next couple of years due to the impact from COVID-19, but we believe the longer term potential is good (the O&M net orderbook of SGD4.0bn at the end of March, is close to the SGD4.4bn amount at the end of December 2019).
Infrastructure division recorded a surge in 1Q20 net profit
- Keppel Corp's Infrastructure division recorded a surge in 1Q20 net profit to SGD174m vs SGD16m in 1Q19. This incorporates a gain of SGD131m from the reclassification of Keppel Corp’s interest in Keppel Infra Trust (SGX:A7RU) from its associate company to investment. Excluding this one-time gain, infrastructure earnings would have doubled y-o-y, with higher contributions from Energy Infrastructure.
Signs of promise for China property market.
- The property division’s 1Q20 net profit of SGD35m was 73% lower y-o-y, due to a gain in 1Q19 from the disposal of a partial interest in Dong Nai Waterfront City, Vietnam. However, Keppel Land sold 450 homes in 1Q20, 15% higher y-o-y. Management said that recent land sales in China (post COVID-19 lockdown) show promise as developers are bidding again and prices seem to stabilize.
Renewables and gas-related solutions to help Keppel O&M future revenue.
- O&M division’s 1Q20 net profit of SGD3.0m was down from 1Q19’s SGD6m, due to share of losses from associated companies. Keppel Corp’s 1Q20 O&M operating profit was a strong SGD28.0m, versus 1Q19’s SGD3.0m. Whilst a lower crude oil price is a headwind, more than 70% of Keppel O&M’s orderbook of SGD4.0bn comes from renewables and gas-related solutions.
We cut net profit 11% in FY20F and 14% in FY21F
- We cut net profit 11% in FY20F and 14% in FY21F as we lowered our O&M and property earnings. Despite these, Keppel Corp is still trading at an attractive FY20F P/E of 14x.
- The end-April sale of a 2.33% stake in Keppel DC REIT (SGX:AJBU), should give Keppel Corp a gain of SGD46.0m to be recorded in 2Q20. See Keppel Corp Announcements.
Value unlocking potential.
- Keppel Corp has multiple businesses in different industries therefore, we used the SOP methodology to value the stock.
- Our Target Price of SGD7.40 is based on the estimate of the O&M division, valued at 1.34x FY20F P/BV or 0.5SD below the 5-year average of 1.53x P/BV for Sembcorp Marine (SGX:S51) (BUY, Target Price: SGD1.45, see report: Sembcorp Marine - RHB Invest 2020-02-20: Higher FY19 New Orders, Expecting FY20 Losses).
- Its infrastructure segment is valued conservatively at 10x FY20F P/E, while its property arm is valued at a 40% discount to RNAV.
- See Keppel Corp Share Price; Keppel Corp Target Price; Keppel Corp Analyst Reports; Keppel Corp Dividend History; Keppel Corp Announcements; Keppel Corp Latest News.
- The partial offer by Temasek offers potential for value unlocking. Keppel Corp's property division’s earnings should continue to support dividend payments.
Leng Seng Choon CFA
RHB Securities Research
|
https://www.rhbinvest.com.sg/
2020-04-30
SGX Stock
Analyst Report
7.40
DOWN
7.600