Mapletree Commercial Trust - DBS Research 2017-01-04: An Eye on the Future

Mapletree Commercial Trust - DBS Vickers 2017-01-04: An Eye on the Future N2IU.SI

Mapletree Commercial Trust - An Eye on the Future

MBC I is a rare gem. 

  • We believe the acquisition of Mapletree Business City – Phase 1 (MBC I) represents a rare gem, not only due to the scarcity of supply in Grade A Business Parks, but also adds diversification to the portfolio by adding a new property type. After the acquisition, the portfolio breakdown by valuation will be 22.2% for business parks, 58.2% office and 42.1% retail from 40.2% office and 59.8% retail. 
  • This acquisition is expected to be DPU accretive and is reflected in our TP of S$1.62 and forecasted DPU which translates to DPU growth of 7-10% for the next two years from the pre-acquisition level in FY16.

VivoCity a preferred retail destination.

  • As anticipated, the REIT has utilised the opportunity of lease expiries to rebalance the tenant mix at VivoCity. This has enabled it to achieve a whopping rental reversion of 13.8% in 1H17 without compromising on the occupancy rate.

Adequate debt headroom.

  • As the S$1.8bn acquisition of MBC I was financed by approximately 45/55 split in debt and equity, gearing edged up to 37.3% from 35.0%, which translates to a debt headroom of S$487.9m based on the regulatory cap of 45%. This gives the REIT adequate debt headroom to finance future asset enhancement initiatives.


  • We maintain our DCF-backed target price to S$1.62. 
  • The stock offers a dividend yield of 6.2-6.3% for FY17-18F at the current price. BUY call maintained.

Key Risks to Our View

  • Weaker operational performance from VivoCity While VivoCity’s performance has been very encouraging, the mall is gradually phasing into a matured stage with potential decline in growth ahead. 
  • Nonetheless, the acquisition of MBC I, still a segment in high demand, would mitigate the slowdown in growth at VivoCity.

Singapore Research Team DBS Vickers | Derek Tan DBS Vickers | Mervin Song CFA DBS Vickers | http://www.dbsvickers.com/ 2017-01-04
DBS Vickers SGX Stock Analyst Report BUY Maintain BUY 1.620 Same 1.620