Digital Core REIT - UOB Kay Hian 2022-07-29: 1H22 Sunshine Comes After The Rain

SGinvestors.io

DIGITAL CORE REIT (SGX:DCRU)

Digital Core REIT - 1H22 Sunshine Comes After The Rain

• Digital Core REIT (SGX:DCRU)’s 1H22 results are in line with expectations with all 10 data centres remaining fully occupied. Digital Core REIT has disclosed acquisition targets in three core markets, namely Frankfurt, Chicago and Dallas. The sizes of the acquisition range from US$150m to US$650m depending on conditions in financial markets. Management will also be activating its unit buyback programme.
• Digital Core REIT provides a distribution yield of 4.9% for 2023 (Keppel DC REIT (SGX:AJBU): 5.1%, Mapletree Industrial Trust (SGX:ME8U): 5.1%). Maintain BUY. Target price: US$0.98.

Digital Core REIT (DCREIT)'s 1H22 Results

• Digital Core REIT (DCREIT) reported 1H22 DPU of US$0.0206, which in line with forecast in its IPO prospectus and our expectations. In addition, Digital Core REIT also provided DPU of US$0.0031 for the stub period from 6 Dec 21 (listing date) to 31 Dec 21.
• Resiliency with long WALE. Occupancy rate for all 10 data centres remains at 100%. Digital Core REIT has long weighted average lease expiry (WALE) by annualised rents of 5.2 years. All its leases contain cash rental escalation of 1-3% (weighted average: 2%).
• Conservative level of gearing. Digital Core REIT has total debt outstanding of US$350m and aggregate leverage is low at 25.7%. Its debt headroom based on aggregate leverage of 35% is US$188m. Its weighted average debt maturity is 4.4 years.
• Impact of higher interest rates already priced in. Digital Core REIT has maintained the proportion of borrowings hedged to fixed rates at 50%. Its cost of debt was 2.3% in 2Q22. We expect its cost of debts to increase to 3.6% in 2023, assuming the US Fed Funds Rate hits 3.25% by end-22. Management estimates that every 50bp increase in interest rates will reduce distributable income by US$700,000 per year.
• Activating unit buyback mandate. Digital Core REIT has an existing unit buyback mandate to repurchase of up to 10% of total units outstanding. The board of directors has authorised the implementation of the unit buyback mandate in Jul 22. The unit buyback programme will be funded by its undrawn revolving credit facility of US$200m at an interest rate of 3%.
• Sponsor provides bridge over troubled waters. Digital Core REIT’s 5th largest tenant Sunguard Availability Services, a privately held IT service provider, has filed for bankruptcy protection. The tenant occupies 2.7MW or one-third of the capacity of its data centre in Toronto. It accounted for US$5m or 7.1% of Digital Core REIT’s annualised revenue. The tenant remains current on its rental obligations. Sunguard is conducting a sales process for its assets with an update expected in Aug 22.
• Cash flow support agreement. Digital Core REIT and sponsor Digital Realty have entered into a cash flow support agreement whereby Digital Realty will make good any cash flow shortfall due to the customer bankruptcy till Dec 23. Digital Core REIT has agreed to repay cash flow support received interest-free, at Digital Core REIT’s discretion in terms of timing and amount, from 1 Jan 24 till 31 Dec 28.

Able to scale up due to sizeable sponsor pipeline.

• Sponsor Digital Realty has a network of 291 data centres with net rentable square feet (NRSF) of 35.8m sf across 47 metropolitans in 24 countries on six continents. Digital Core REIT is the exclusive S-REIT vehicle of Digital Realty. The sponsor has granted Digital Core REIT a global right of first refusal (ROFR) on its growing data centre pipeline worth over US$15b (existing: US$10b, under construction: US$5b).
• Acquisitions to enhance geographical diversification. We expect Digital Core REIT to focus on stabilised data centres in developed markets. It will explore acquisition of data centres in Europe (France, Germany, Netherlands and the UK) and Asia Pacific (Singapore and Australia) and from its sponsor pipeline. Digital Realty owns 75 data centres in these markets that enhance geographical diversification.
• Impending acquisitions poised for execution. Digital Core REIT has disclosed acquisition targets in three core markets, namely Frankfurt (second largest in Europe), Chicago (fourth largest in North America) and Dallas (fifth largest in North America). All the data centres are located within Digital Realty’s campus and have strong connectivity. The sizes of the acquisitions range from US$150m (funded by debt) to US$650m (funded by mix of equity and debt) depending on conditions in financial markets.
• We expect Digital Core REIT to acquire data centres in Frankfurt, Germany leveraging on lower cost of debt for loans denominated in the Euro. Such an acquisition would enhance geographical diversification. We expect the cap rate for the acquisition of fully fitted data centres in Europe to be about 4%.

Digital Core REIT - Earnings forecast revision and recommendation

• We maintain our existing DPU forecast. Maintain BUY. Our target price for Digital Core REIT of US$0.98 is based on DDM (cost of equity: 6.75%, terminal growth: 2.8%).
• Pure play on data centres. Digital Core REIT provides a distribution yield of 4.9% for 2022 (Keppel DC REIT (SGX:AJBU): 5.1% and Mapletree Industrial Trust (SGX:ME8U): 5.1%). It deserves to trade at a premium as it is a pure play on data centres with acquisition-led growth supported by Digital Realty.
• See
  • Digital Core REIT's Share Price,
  • Digital Core REIT's Target Price,
  • Digital Core REIT's Analyst Reports,
  • Digital Core REIT's Dividend History,
  • Digital Core REIT's Announcements,
  • Digital Core REIT's Latest News.
• Catalysts: Organic growth from cash rental escalation of 1-3% (weighted average: 2%) and yield-accretive acquisitions tapping on its sponsor’s large and growing data centre pipeline.

Jonathan KOH CFA UOB Kay Hian Research | https://research.uobkayhian.com/ 2022-07-29

SGX Stock Analyst Report BUY MAINTAIN BUY 0.980 SAME 0.980