MAPLETREE COMMERCIAL TRUST (SGX:N2IU)
Mapletree Commercial Trust - Recovery Underway
In line, maintain BUY
- Mapletree Commercial Trust (SGX:N2IU)’s revenue and NPI recovered further in 3Q21 (Oct 2020 to Dec 2020), led by a stronger q-o-q performance at VivoCity, amid a rebound in shopper traffic and tenant sales. Contributions from its office and business park assets have risen and should continue to support DPU visibility.
- Mapletree Commercial Trust's fundamentals are intact, with its AUM now more resilient and backed by improving domestic demand-led drivers. We maintain our forecasts, but raise our DDM-based target price to S$2.30 (with lower COE from 6.0% to 5.7%).
- Mapletree Commercial Trust's balance sheet remains strong with an estimated S$1.8-5-3.0b debt headroom. Valuations are undemanding at 4.5% FY22E yield on the back of recovering DPU.
Lower occupancy, lift from MBC II
- Mapletree Commercial Trust's revenue fell 1.0% y-o-y in 3Q21 but rose 9.8% q-o-q, while NPI increased at 1.1% y-o-y and 12.8% q-o-q, with the easing of COVID-19 rental rebates, and higher contribution from MBC II, which was acquired in Nov 2019.
- Portfolio occupancy dipped q-o-q from 95.3% to 94.7% due to transitory vacancies at MBC I (which fell from 97.9% to 95.2%), but committed occupancy remains high at 98.1%, with MBC II, Mapletree Anson and MLHF fully committed as of end-Dec 2020.
- We believe tenants displaced by upcoming CBD redevelopments should bolster occupancy and rents at MBC.
Stronger performance at VivoCity
- Mapletree Commercial Trust's revenue and NPI at VivoCity declined by 7.3% y-o-y and 5.0% y-o-y, but jumped 25.7% q-o-q and 32.3% q-o-q respectively, driven by the progressive recovery in both shopper traffic and tenant sales. The latter has returned to 86% of pre-Covid levels, improving from 78.0% in 2Q21 and 36.6% in 1Q21, and ahead of the ~60% recovery in shopper traffic.
- The rejuvenation of its promenade-facing F&B cluster to accommodate four new tenants during the quarter aims for ~30% ROI at a steady state, while Adidas doubled its footprint to 6,000 sqft at Basement 1, and will open another flagship store by 1Q22.
Strong balance sheet
- See Mapletree Commercial Trust Share Price; Mapletree Commercial Trust Target Price; Mapletree Commercial Trust Analyst Reports; Mapletree Commercial Trust Dividend History; Mapletree Commercial Trust Announcements; Mapletree Commercial Trust Latest News.
- Mapletree Commercial Trust's balance sheet remains strong with gearing stable at 34.0% (from 33.7% in 2Q21). Interest cover is at 4.2x while borrowing costs fell 6bps to 2.51%. Its AUM profile has improved following the MBC II deal, as retail contribution has fallen to ~37% (from ~45%).
Chua Su Tye
Maybank Kim Eng Research
|
https://www.maybank-ke.com.sg/
2021-01-28
SGX Stock
Analyst Report
2.300
UP
2.150