Thai Beverage - Phillip Securities 2018-08-17: No Money, No Spirit

Thai Beverage - Phillip Securities Research 2018-08-17: No Money, No Spirit THAI BEVERAGE PUBLIC CO LTD SGX:Y92

Thai Beverage - No Money, No Spirit

  • Thai Beverage's 3Q18 revenue and net profit were below expectations.
  • Spirits demand hurt by weak rural incomes in Thailand due to soft agriculture prices.
  • Minimal earnings contribution from Sabeco due to high interest expense.
  • Downgrade to REDUCE with lower SOTP-derived Target Price of S$0.62 (previously S$1.05). We cut our FY18e earnings by 19%. Our DPS for FY18e also reduced to THB0.41 (previously THB0.52).

The Positives

+ Sabeco performing better than guided.

  • Initial guidance was for flat top line growth for Sabeco due to uncertainty over the clearance of inventory. This has been largely resolved. Sabeco revenue rose 12% y-o-y in 3QFY18 in local currency terms. Thai Beverage will look to extract cost synergies from procurement and implement best practices across the organization. There will be a brand portfolio review plus due diligence of production facilities.

The Negatives

~ SGinvestors.io ~ Where SG investors share

Spirit business hurt by the poor macro.

  • Spirit business (72% of group net profit) saw sales volume down 11% y-o-y and net profit fell 17% y-o-y. Brown spirits experienced the largest weakness, whilst cheaper white spirits demand was stable.
  • Gross profits were relatively unchanged at 33%, but operating expenses surged by 26%. The only explanation for the jump in operating expenses was there was underspend during the mourning period last year. Thai Beverage has a 90% market share in brown spirits.

Beer sales in Thailand is similarly weak.

  • Beer sales volume (excluding Sabeco) is down 8.9%. The recent World Cup had little impact on volumes. The late screening meant most consumption was done in homes.
  • EBITDA margins expanded almost 4% points due to the high margins enjoyed by Sabeco. Net margins was Sabeco was 12-13% compared to Thai Beverage 5.5%. However, net profit contribution to the group from beer fell 23% due to the extra Bt1bn per quarter extra interest expense for the acquisition of Sabeco. We estimate Sabeco net profit contribution to the group income this quarter to be minimal, if any*.
*Sabeco net profit contribution to Thai Beverage = THB943b (effective PAT) less interest THB1, 006bn.


  • Hurting the consumption of spirits has been the weak agriculture prices and fishery industry in Thailand. Any recovery for this rural or farming community will come from improvement in commodity prices such as rubber or tapioca. We have yet to see a meaningful improvement.
  • The lack of disposable income is not only confined to the rural sector but also the urban areas. High household leverage plus short work times in manufacturing sector (i.e. less overtime) has translated to lower disposable income. As a result, we see trading down by consumers into lower price point, which are the white spirits.
  • Thai Beverage has not lost market share but is suffering from the sliding macro environment.
  • A near-term stimulus to demand will be national elections, possibly February or April next year, as this might boost some economic activity. Seasonally, sales also improves in the October to December months.

Downgrade to REDUCE and SOTP-derived Target Price of S$0.62 (previously S$1.05)

  • Downgrade to REDUCE with lower SOTP-derived Target Price of S$0.62.
  • We cut our FY18e earnings by 19%. We peg our SOTP valuations to the lower EV/EBITDA band of global peers. Our DPS for FY18e also reduced to THB0.41 (previously THB0.52).

Phillip Research Team Phillip Securities Research | https://www.stocksbnb.com/ 2018-08-17
SGX Stock Analyst Report REDUCE Downgrade BUY 0.62 Down 1.050