UNITED OVERSEAS BANK LTD
U11.SI
United Overseas Bank (UOB SP) - Steady And Consistent
3Q17 in-line; EPS and TP raised
- United Overseas Bank (UOB)'s 3Q17 core PATMI of SGD883m (+5% QoQ, +12% YoY) was in-line with our expectations, but beat Bloomberg consensus estimates by 5%. 9M17 core PATMI of SGD2.5b (+8% YoY) met 70% of our FY17 forecast.
- We leave our forecasts for FY17E largely unchanged, but raised FY18-19E core net profit slightly by ~2-3%.
- With the change in EPS forecasts, our assumed sustainable ROE is now 11.7% (11.5% previously), COE 10.1%, and growth rate 3.5% (both unchanged). Accordingly, our TP is raised 3% to SGD27.10, pegged to 1.2x FY18E P/BV, slightly below its 10-year mean of 1.3x to reflect lower forecast ROEs compared to previous periods.
Growth strategy intact
- Despite competitive pressures, 3Q17 customer spreads were higher by +1bp QoQ/+2bp YoY at 2.15% (2Q17: 2.14%). UOB’s ‘selective lending’ strategy and pricing discipline continue to reflect its ability to price up lending yields amidst the chase after high-quality credit.
- Its sensitivity to SGD interest rates, coupled with more lending opportunities, are positive catalysts. We expect modest NIM upside of 2-5bps across FY17-19E.
Expect one big O&G name to come through in 4Q
- Out of SGD3.7b loan exposure to the risky upstream segment, management highlighted that over SGD1b were attributed to 6-7 names.
- The vulnerable accounts amongst the 6-7 names have already been classified as NPLs and provided for, except for one big name, and provisions will come through in 4Q17. With that, we raise our FY17E provisions by ~4%, but reduce FY18-19E provisions by 2-5% as most chunky O&G exposures should have been provided for.
- Our FY17-19E credit cost is now 25-34bps (from 27-33bps).
Maintain BUY
- We continue to like UOB’s disciplined pricing strategy, sensitivity to repricing intervals, and lowest exposure in the O&G sector. Risks to our call:
- lower revenues and
- higher provisions.
Revisions to Estimates
- We leave our forecasts for FY17E largely unchanged, but raised FY18-19E core net profit slightly by 1-3% mainly on:
- higher loan growth of ~8% (from ~6%) as we expect loan growth momentum to be sustained from economic recovery;
- lowered provisions by 2-5% as the chunky exposures to O&G support services sector should have been provided for.
- Our FY17-19E credit costs are now 25- 34bps (from 27-33bps).
- While general provisions (GP) of SGD2.6b as at 3Q17 is well above the requirements for upcoming IFRS 9 rules, management is unable to provide more color at this stage as they are still reviewing various options. One such option includes providing more SP in 4Q (especially for the troubled O&G support services sector) by utilising the excess GP it has built. Our current forecasts have not factored in IFRS 9.
3Q17 results snapshot
- 3Q17 core PATMI of SGD883m (+4.5% QoQ, +11.6% YoY) was in line with our expectations, but ahead of Bloomberg consensus’ expectations of SGD842m by 5%. 9M17 core PATMI of SGD2.5b (+7.6% YoY) met 70% of our previous FY17E forecast. Higher PATMI was attributed to:
- higher net interest income (+3.8% QoQ, +14.5% YoY) driven by decent loan growth (+3% QoQ, +8% YoY) and higher NIM of 1.79% (+4bps QoQ, +10bps YoY);
- slightly higher non-interest income (+0% QoQ, +2.5% YoY) supported by wealth management and loan-related fee income.
- This was offset by higher provisions (+23% QoQ, +19.5% YoY) driven by specific provisions from O&G support services sector.
Swing Factors
Upside
- Sharp and sustained rebound in commodity prices ease concerns about global risks.
- Ability to re-price assets at higher interest rates, widening credit spreads.
- Proactive restructuring of loans allows asset quality to hold up better than expected, with no major credit slippages.
- Higher demand for domestic mortgages from easing of property-cooling measures.
Downside
- Asset-quality deterioration becomes a systemic problem, especially if job losses in Singapore become pervasive and hurt the mortgage portfolio.
- Shocks in the fixed-income portfolio.
- Lack of liquidity of a funding currency.
- Succession issues.
- Major changes in the banking competitive landscape in Singapore that result in the emergence of a dominant financial institution.
- Translational losses from MYR/IDR depreciation.
- Capital raising by any institution in sector.
Ng Li Hiang
Maybank Kim Eng
|
http://www.maybank-ke.com.sg/
2017-11-03
Maybank Kim Eng
SGX Stock
Analyst Report
27.10
Up
26.400