Soilbuild Business Space REIT - Phillip Securities 2017-01-25: Tough year ahead

Soilbuild Business Space REIT - Phillip Securities 2017-01-25: Tough year ahead SOILBUILD BUSINESS SPACE REIT SV3U.SI

Soilbuild Business Space REIT - Tough year ahead

  • FY16 Gross revenue of S$81.13mn in line with our forecast of S$81.66mn; and in line with consensus expectation of S$82.43mn.
  • FY16 DPU of 6.091 cents in line with our forecast of 6.075 cents; and in line with consensus expectation of 6.10 cents.
  • DPU of 1.570 cents declared for 4QFY16 (4QFY15: 1.614 cents).


  • Soilbuild REIT's (SBREIT's) portfolio income for FY16 has been predictable, as evident by no major surprises to Gross revenue and DPU in each of the four quarters. However, yoy DPU in each of the quarters were lower (-4.7%, -3.1%, -5.7%, -2.7%) due to larger unit base and new units from the Preferential Offering in 3QFY16. 
  • We are of the view that FY17 will be no different, as the acquisition of Bukit Batok Connection will just offset the negative effect of Loyang Way, but weighed down by the higher unit base. 
  • Uncertainty on tenant take up at Loyang Way persists.

Update on Loyang Way property (Technics Offshore)

  • The manager has taken possession of the property and 4.4 months of rental deposit remains as at end of December 2016. We understand from the manager that divestment of the property is a possible outcome. However, it is limited to disposal to a third party as JTC is not prepared to buy it back. As the property is slated for waterfront users, the manager is seeking approval from JTC to allow non-waterfront users from sectors such as construction or fabrication, to lease the property. We are retaining our 60% occupancy assumption for the property, but deferring it to 3QFY17, instead of 2QFY17.

Portfolio revaluation loss was larger than we expected 

  • Revaluation loss of S$50.9mn to investment properties was substantially due to Loyang Way (S$32mn). Other properties were West Park BizCentral (S$13mn) and Tuas Connection (S$4mn). This does not come as a surprise to us as we had identified these properties in our previous report (12 December 2016) as likely candidates. What did come as a surprise was the > 30% revaluation loss for Loyang Way – we were only expecting up to 20%.
  • Resulting gearing was pushed to 37.6% from 37.0%, still offering a headroom of S$50mn vs. S$1.24bn portfolio.

Rental reversion of -7% albeit from one renewal; 14.1% of leases expiring in 2017 

  • Our channel check suggests that there is limited downside for rent level. Having said that, we do highlight the distinction between rent level and the reversions; we are still expecting double-digit negative reversions for 2017. 
  • 72% of leases expiring in 2017 are in 2H2017. Of the leases expiring in 2017, they are split among the multi-tenanted properties of West Park BizCentral (56%), Tuas Connection (31%) and Eightrium (13%). 
  • Next master lease expiry will be for Solaris in August 2018, hence there will not be any impact from conversions in 2017.

Maintain "Neutral" rating with target price of S$0.68 (previous: S$0.67) 

  • Our DPU forecast for FY18e is lower than FY17e due to the conversion of the master lease at Solaris, which accounts for 23% of portfolio gross revenue. Adverse impact will be due to higher property expenses. 
  • Our target price is an implied 0.96x FY17e P/NAV.

Richard Leow cFTE Phillip Securities | http://www.poems.com.sg/ 2017-01-25
Phillip Securities SGX Stock Analyst Report NEUTRAL Maintain NEUTRAL 0.680 Up 0.670