INNOVALUES LIMITED
591.SI
Innovalues (IP SP) No surprise in 1Q; TP raised
Soft 1Q expected; sale process continues
- A soft 1Q16 was expected. Management had earlier cautioned of a weaker 1H16 due to adverse FX changes and a high comparison base.
- Short-term focus will be the ongoing M&A process announced in early Apr. We believe Innovalues will add value to any buyer given its strategic automotive focus and strong growth prospects. Its high exposure to growing US/EU auto markets is likely to be coveted as well.
- TP raised 15% to SGD1.15, based on 15x earnings (from 14x), a 10% discount to global peer valuations, which have recently risen.
1Q dampened by FX loss, high year-ago base
- 1Q16 NP (-31% YoY) was affected mainly by a FX loss of SGD1m vs. a gain of SGD0.4m in 1Q15.
- Excluding FX, core NP fell 7% YoY and was flattish QoQ - in line with guidance.
- Both AU and OA revenue fell YoY, but this was also within our expectation as 1Q15 benefited from the spillover of revenues from 4Q14.
- Cashflow stayed strong, with FCF of SGD3.5m pushing net cash to over SGD30m, a record high.
- GP margin was sustained at > 31% on good cost management.
Superior M&A candidate that can add value
- Short-term, the main focus will still be the M&A process that started in early Apr when Innovalues appointed Rippledot to look for potential buyers.
- We continue to believe Innovalues will add value to any buyer given its automotive-driven growth prospects, superior margins and healthy ROIC.
- Its high exposure to US/EU automotive markets, where growth has returned, is also likely to be viewed positively by prospective bidders trying to break into these markets.
Full year prospects intact, TP raised to SGD1.15
- Management expects 2H16 to be stronger, with momentum already starting in 2Q.
- We maintain our revenue/NP forecast of 12%/12% (including FX).
- We raise our TP to SGD1.15, or 15x P/E (from 14x), a 10% discount to valuations of global peers, which have recently risen.
- Sensata, Innovalues’ biggest auto customer, also reported an aboveexpectations 1Q, setting the tone for a better year ahead.
- Maintain BUY.
Swing Factors
Upside
- Faster sensor adoption by auto and non-auto industries.
- Increasing share of customers’ allocations as part of their manufacturing relocation to Asia from US/Europe.
- Higher margins from better-than-expected productivity and efficiency gains.
Downside
- Weak major economies or markets that could hurt vehicle sales.
- Delays in ramp-up of production. Could arise in 2016 as there will be more new customers than usual.
Gregory Yap CFA
Maybank Kim Eng
|
http://www.maybank-ke.com.sg/
2016-05-04
Maybank Kim Eng
SGX Stock
Analyst Report
1.15
Up
1.00