PAN-UNITED CORPORATION LTD
P52.SI
Pan-United Corporation - Slower RMC outlook
- FY15/4Q15 earnings below on lower margins
- Cut FY16F/FY17F earnings by 31-36%
- Dividend yield of 6.1% to support share price
- Maintain HOLD, TP S$0.57
Expect stock to trade range bound.
- We believe that downside for the stock is protected by its 6.1% dividend yield, and share price decline has factored in weak earnings going forward.
- Upside is limited because RMC outlook for 2016 is expected to decline, yet margins are likely to be squeezed due to softness in ready-mixed concrete (RMC) selling prices.
- We have factored in a decline in DPS going forward, from 4.3 Scts to 3.3 Scts in view of low-growth outlook and FY15’s earnings decline.
- Our neutral stance for Pan-United Corp (Pan-United) is also backed by a lower projected construction output of S$32bn and S$34bn for 2016.
Lower than expected margins led to FY15/4Q15 earnings disappointment.
- Revenue (4Q15 – S$203m, 1% y-o-y; FY15 – S$827m, 8% y-o-y) was in line, but earnings (4Q15 – S$2.5m, -32% y-o-y; FY15 – S$22m, -33% y-o-y) missed our expectations.
- Pan United’s implied RMC selling prices declined by about 6%y-o-y in FY15, which largely led to lower than expected margins in the Basic Building Materials (BBR) segment.
RMC demand to slow this year.
- RMC outlook is likely to be slower this year with BCA’s forecasting a slower 13-15m cbm of RMC (a 6% to 19% decline from 2015), on moderation of on-site construction activities.
Valuation:
- SOTP valuation methodology. Our target price of S$0.57 is derived from a sum-of-parts valuation of Pan-United.
- We value its (RMC) business at 10x forward PE at S$0.21, CXP port operations at S$0.43 based on 15x forward port earnings, CCIP port at S$0.14 based on 1x book, and Shipping business, net debt and others at -S$0.21 per share.
Key Risks to Our View:
- Pan-United’s outlook is based on steady construction activities backed by civil projects in Singapore.
- Acceleration in private projects may cause a surge in construction demand, leading to better earnings outlook and more upside to its share price.
Alfie Yeo
DBS Vickers
|
http://www.dbsvickers.com/
2016-03-02
DBS Vickers
SGX Stock
Analyst Report
0.57
Down
0.61