-->

OSIM International Ltd - Phillip Securities 2016-02-01: Don’t panic, just need for a Massage

OSIM International Ltd - Phillip Securities 2016-02-01: Don’t panic, just need for a Massage OSIM INTERNATIONAL LTD O23.SI 

OSIM International Ltd - Don’t panic, just need for a Massage 

 Exciting year ahead with product pipeline filled and scheduled.
 Attractive dividend yield. Declared final dividend of 2 cents per share as expected.
 Lower TP from S$1.44 to S$1.35 but maintain Buy rating.



Results at a glance 

  • Earnings below expectation. 
  • Despites 4Q15 sales were better-than-expectation, net profit was 55% off our expectation due largely to lower than expected gross margins expansion, higher legal costs as well as $5.6m loss on de-consolidation of ONI Australia. 


Analyst briefing key takeaways 


Tense time on challenging macro landscape. 

  • Soft demand across the core countries, sales FY2015 was down 10%. Stable gross margin despite a challenging year, remains a positive cash flow generative business. 

One-off expenses stretched profit growth into a downward pose for 2015. 

  • If adjusting for deduction of one-off expenses for the year: 
    1. $10.1m for TWG Tea legal expenses in HK and SG; and 
    2. $5.6m loss on deconsolidation of ONI Australia, EBITDA could have held up above $100m mark (at $107.7m, or an EBITDA margin of 17%). 

New blockbuster massage chair later in 2016, with other small ticket items launching soon. 

  • The Group would continue to 
    1. invest for growth – supported by a strong balance sheet; and 
    2. invest in new innovative products and marketing dollars to generate demand. 


How do we view this? 

  • Lesser compression from the plaguing legal burden and the de-consolidation of ONI Australia which could save up to $3.5m a year would loosen up the Group’s budget. 
  • The saved cash flow and expenses could be invested to create future growth. 
  • Attractive dividend yield offers a relief to investors. 
  • No official dividend policy but management shared that it would strive to maintain annual dividend of 6 cents per share for FY16, translating to an attractive yield of c.6%. 


Investment Risks 

  • Global economy slowdown faster than expected 
  • Prolonged legal case 
  • Change of consumer behavior 


Investment Actions 

  • Facing current sluggish environment while taking into account of its latest expansion plan, we made amendments to store counts and revised downward FY16e earnings by 16% to S$54 mn, which would translate to a 15x FY16E PER. 
  • We maintain Buy rating with a revised TP of S$1.35, change WACC from 8.8% to 9% and reduce terminal growth from 2.8% to 1.8% (the last ten years average inflation rate in Singapore).


Soh Lin Sin Phillip Securities | http://www.poems.com.sg/ 2016-02-01
Phillip Securities SGX Stock Analyst Report BUY Maintain BUY 1.35 Down 1.44


Advertisement



MOST TALKED ABOUT STOCKS / REITS OF THE WEEK



loading.......