KEPPEL REIT
K71U.SI
Keppel REIT - Muted outlook priced in
- Results in line with market estimates.
- Achieving slightly positive rental reversions in 4Q.
- Tenant retention is key focus in FY16 with expiring leases currently under advanced negotiations.
- Sale of Sydney property at a premium to book, should unlock value as well as pare down gearing.
- Maintain Add with a revised target price of S$1.08.
■ Results slightly below our but in line with market estimates
- Keppel REIT (KREIT) reported 4Q15 distribution income of S$54m and DPU of 1.68 Scts (+11.3% yoy), thanks to higher income from MBFC3, 8 Chifley Square and an office tower in Perth.
- This more than offset a relatively flat topline, absence of rental support from OFC and MBFC1 as well as higher interest cost.
- On a full-year basis, FY15 DPU of 6.8 Scts was 6% lower yoy and formed 99% of our forecast due to income vacuum from the sale of Prudential Tower and a weaker A$.
■ Still achieving slightly positive rental reversions
- Notably, KREIT renewed 480,000sf of NLA in 4Q at positive single digit reversions over previous levels. An estimated 80% of the leases are new to KREIT/Singapore and the balance from renewal/expansion activities. There was robust demand from TMT tenants including names such as Netflix. For FY15, it achieved an average 13% positive rental reversion across its portfolio.
■ Advocating tenant retention strategy
- Going into FY16-17, KREIT has 16.7% and 14.8% of leases to be re-contracted. It is in advanced negotiations for leases expiring this year and guided that it is likely to achieve a high retention rate.
- Given the current competitive rental market and the large incoming supply of new inventory, we expect market rents to dip by 10% this year.
- KREIT’s expiring rents are 10-15% below current market levels and we expect these renewals to be relatively neutral to earnings.
■ Unlocking value from asset sale
- KREIT revalued its portfolio at end FY15 and clocked in a S$197m revaluation surplus and lowered gearing to 39.3%.
- The recent sale of the 77 King St property in Sydney for A$160m, or at a 27% premium to its latest book value, will lower its leverage ratio by a further 1-2% pts in addition to unlocking value.
- KREIT will recognise a A$28m gain, which is factored into our FY16 estimates.
■ Maintain Add
- Overall, we raise our FY16 DPU estimates by 16% but pare down FY17 DPU by 4.3% to factor in the A$28m divestment gain and additional interest cost from the issue of S$150m perpetual securities.
- Thus, we lower our DDM-based target price by 6% to S$1.08. KREIT is trading at 0.61x P/BV and offers investors a normalised (excluding divestment gain) DPU yield of 8%.
- At this level, we believe much of the weak office market outlook has been priced in and maintain our Add rating.
LOCK Mun Yee
CIMB Securities
|
YEO Zhi Bin
CIMB Securities
|
http://research.itradecimb.com/
2016-01-19
CIMB Securities
SGX Stock
Analyst Report
1.08
Down
1.15